Sign in

You're signed outSign in or to get full access.

EC

Equity Commonwealth (EQC)·Q4 2024 Earnings Summary

Executive Summary

  • EQC completed its asset sale program with the sale of its last remaining property (1225 Seventeenth Street Plaza, Denver) for $132.5M gross ($124.4M net after credits) and adopted liquidation basis accounting; net assets in liquidation were ~$178.9M at 12/31/24 .
  • The company raised its estimated aggregate liquidating distribution range to $20.55–$20.70 per common share (inclusive of the $19.00 initial distribution paid on 12/6/24), up from $20.00–$21.00 previously (11/15/24) .
  • Management anticipates the final distribution in mid-April 2025, expects NYSE delisting the day before payment, and does not anticipate any distributions from the liquidating trust thereafter .
  • Q3 context: performance was pressured by a $50.2M impairment on the remaining properties and declining occupancy, with GAAP EPS swinging to ($0.26) in Q3 from $0.20 in Q2; cash balances remained strong ahead of liquidation .

What Went Well and What Went Wrong

  • What Went Well

    • Fully executed disposition plan: “With this sale completed, we have successfully executed on the sale of all of the company's real estate assets.” (William Griffiths) .
    • Improved shareholder return visibility: Raised total liquidating distribution range to $20.55–$20.70 per share; initial $19.00 distribution already paid (12/6/24) .
    • Clear wind-down roadmap: Final distribution targeted mid-April, delisting timing specified, and plan to transfer residuals to a Maryland liquidating trust one-for-one .
  • What Went Wrong

    • Office market headwinds: Management reiterated it is “a challenging time to sell office buildings,” highlighting transaction execution risk earlier in the process .
    • Q3 operating softness: Same property NOI fell 16% YoY and leased percentage declined to 69.7% (from 80.8% a year ago), underscoring deteriorating fundamentals prior to liquidation .
    • Non-cash impairment in Q3: A $50.2M impairment (including $16.3M on non-real estate assets tied to sales) drove Q3 GAAP EPS to ($0.26), reducing comparability and highlighting asset value pressure .

Financial Results

  • Liquidation-basis reporting in Q4 supersedes traditional P&L metrics; Q2 and Q3 results are shown for trend context.
MetricQ2 2024Q3 2024Q4 2024
Revenue ($USD Millions)$14.11 $13.99 N/A (Liquidation basis adopted)
GAAP Diluted EPS$0.20 ($0.26) N/A (Liquidation basis adopted)
FFO/share (diluted)$0.24 $0.24 N/A (Liquidation basis adopted)
Same Property NOI ($USD Millions)$7.39 $7.13 N/A (Liquidation basis adopted)
Same Property NOI Margin (%)52.4% 50.9% N/A (Liquidation basis adopted)
  • KPIs and balances
KPIQ2 2024Q3 2024Q4 2024
Leased % (Same Property)71.4% 69.7% N/A (Liquidation basis adopted)
Commenced % (Same Property)70.7% 69.4% N/A (Liquidation basis adopted)
Cash & Cash Equivalents$2.20B $2.23B $160.51M (liquidation basis)
Net Assets in LiquidationN/AN/A$178.86M
Initial Liquidating Distribution$19.00 per share paid 12/6/24
  • Liquidation Basis Statement of Net Assets (12/31/24)
ItemAmount
Real estate$132.50M
Cash and cash equivalents$160.51M
Total assets$293.62M
Liabilities (incl. estimated liquidation costs)$114.77M
Net assets in liquidation$178.86M
  • Disposition Highlight (subsequent to 12/31/24): 1225 Seventeenth Street Plaza sold for $132.5M gross ($124.4M net) on 2/25/25 .

Guidance Changes

MetricPeriodPrevious GuidanceCurrent GuidanceChange
Estimated aggregate liquidating distribution per common shareThrough dissolution$20.00–$21.00 (disclosed 11/15/24) $20.55–$20.70 (inclusive of $19.00 initial) Raised
Initial liquidating distributionPayable after Plan approval$18–$19 targeted (Q3 commentary) $19.00 paid on 12/6/24 Finalized
Preferred liquidation preferenceDecember 2024N/A$123.3M paid on 12/3/24 Completed
Final distribution timing2025Expected after asset sales by end Q1’25; delisting/deregistration to follow in 2Q Mid-April 2025; delisting day before payment; no distributions expected from trust Timing clarified, higher certainty

Earnings Call Themes & Trends

TopicPrevious Mentions (Q-2 and Q-1)Current Period (Q4 2024)Trend
Liquidation plan and distributionsQ2: No plan yet; traditional reporting and leasing/FFO focus . Q3: Plan of Sale set for vote; $18–$19 initial distribution; total $19.50–$21.00 expected .Plan approved; initial $19.00 paid; total raised to $20.55–$20.70; final mid-April; delisting before payment .Visibility improved; execution largely complete.
Asset dispositionsQ2: Portfolio of 4 properties; no sales disclosed . Q3: 3 properties under contract; Denver marketing launched; $50.2M impairment .Last asset (Denver) sold 2/25/25 for $132.5M gross ($124.4M net) .Completed, pricing consistent with plan.
Accounting frameworkQ2/Q3: GAAP with standard REIT metrics .Adopted liquidation basis as of Nov 1, 2024; reporting via statement of net assets and changes .Transitioned; traditional quarterly metrics discontinued.
Office market conditionsQ3: “Challenging time to sell office buildings” .Reiterated challenges, but process executed prudently and efficiently .Headwinds acknowledged; execution mitigated risk.
Capital structure and cashQ2/Q3: ~$2.2B cash exiting Q2/Q3 .Liquidation basis shows cash $160.5M at 12/31/24; subsequent Denver sale closed .Cash redeployed into distributions and wind-down.

Management Commentary

  • “With this sale completed, we have successfully executed on the sale of all of the company's real estate assets.” — William Griffiths .
  • “As of December 31, our net assets in liquidation are approximately $179 million… we are updating the estimated aggregate shareholder liquidating distribution range from $20 to $21… to $20.55 to $20.70 per common share, inclusive of the $19 per share distribution paid in December.” — William Griffiths .
  • “We anticipate making our final distribution in mid-April… we do not anticipate any future distributions from the liquidating trust… [and] expect that the company's common shares will be delisted… the day before the final distribution payment date.” — William Griffiths .
  • “So far, the disposition process has gone reasonably smoothly, but it remains a challenging time to sell office buildings.” — David Helfand (Q3) .

Q&A Highlights

  • Preferred and common distribution sequencing (Q3 context): Series D preferred paid first, common distribution a few days later, within the stated 30-day window after the vote .
  • Disposition earnest money and financing (Q3 context): Deposits ranged 1–5% of purchase prices; two buyers were all-cash; one subject to financing risk .
  • Timing sensitivity (Q3 context): Closings anticipated to begin in early November with extensions possible; distribution sizing tied to disposition timing .
  • Q4 call focused on completion of asset sales, raised distributions, and wind-down timing; the prepared remarks specified mid-April final distribution and delisting, with no anticipated liquidating trust distributions .

Estimates Context

  • S&P Global/Capital IQ consensus estimates for Q4 2024 and FY 2024 were unavailable for EQC (coverage/mapping not present during liquidation-basis transition), so estimate comparisons are not provided [GetEstimates error]. Values retrieved from S&P Global.

Key Takeaways for Investors

  • Execution complete: Asset sales concluded with Denver sold; liquidation basis adopted; net assets in liquidation of ~$178.9M anchor final return math .
  • Higher expected payout: Aggregate liquidating distribution range raised to $20.55–$20.70 per share, with $19.00 already paid; a mid-April final distribution is targeted .
  • Clear exit timeline: Shares expected to be delisted the day before the final distribution; residual assets/liabilities transition to a Maryland liquidating trust; no further trust distributions anticipated .
  • Q3 softness explains lack of Q4 operating comps: Impairment and occupancy declines pressured Q3 results; Q4 ceases traditional metrics due to liquidation accounting .
  • Trading implication: The set timeline and updated distribution range suggest a “carry-to-cash” setup into mid-April, with limited fundamental variability remaining; residual risks relate to final wind-down costs and administrative timing .
  • Governance/capital actions executed: Series D preferred paid (12/3/24) and initial common liquidating distribution (12/6/24) completed, reducing uncertainty about capital stack outcomes .
  • No estimate anchor: With consensus unavailable and liquidation basis in place, the narrative shifts from quarterly beats/misses to execution against the plan and realized distributions [GetEstimates error]. Values retrieved from S&P Global.

Citations

  • Q4 2024 8-K (Item 2.02 + Exhibit 99.1 press release):
  • Q4 2024 earnings call transcript:
  • Q3 2024 8-K (press release + supplemental):
  • Q3 2024 earnings call transcript:
  • Q2 2024 8-K (press release + supplemental):
  • Special meeting approval (Plan of Sale):